Cap Table Calculator for Indian Startups

Model dilution across SAFE, convertible notes, and equity rounds in seconds

Open in CapitalFlow

Founders

NameShares% OwnershipAction
50.00%
50.00%

ESOP / Option Pool

Target option pool percentage before investment.

Current founder shares: 20,00,000

Indicative pool size: 2,22,222 shares

Round Simulation

Total round investment

₹0

Investors

NameTypeInvestment (INR)Discount %Valuation cap (INR)Action
Move to the next round after filling this round's pre-money valuation and investment details.

Output

Cap table before vs after

StakeholderBefore sharesBefore %After sharesAfter %
Founder 110,00,00045.00%10,00,00045.00%
Founder 210,00,00045.00%10,00,00045.00%
Option Pool2,22,22210.00%2,22,22210.00%

Ownership after this round

Founder 1
45.00%
Founder 2
45.00%
Option Pool
10.00%

Dilution summary

You are diluted by 0.00% in this round

Round investment modeled: ₹0

Track this cap table live, collaborate with co-founders, and share with investors - import into CapitalFlow

Import this into CapitalFlow

Cap Table Guide for Founders

What is a cap table?

A cap table is a record of who owns how many shares in your company. It tracks founders, option pools, and investors across fundraising rounds.

What is an option pool?

An option pool is reserved equity for employees and advisors. It helps startups hire key talent while keeping cash burn manageable in early stages.

How dilution works in India

Dilution happens when new shares are issued to investors or for ESOP expansion. Your share count may stay the same, but your ownership percentage can reduce after each round.

SAFE vs Convertible notes

SAFE and convertible notes both defer pricing to a later round. SAFEs are typically simpler, while notes may include interest and maturity terms. Both can use discounts and valuation caps.

FAQ

Do I need to sign up to use this calculator?

No. This tools page is free and fully accessible without login.

How is SAFE dilution calculated here?

The calculator applies the better of discount-based valuation or valuation cap, then converts into shares at that effective price.

Can I model mixed rounds with SAFE and equity together?

Yes. You can add multiple investors per round and select SAFE, Note, or Equity for each line item.

Does this include legal or tax advice?

No. This is a planning model for scenario analysis and should be reviewed with your legal and finance advisors.

What should I set for option pool percentage?

Early-stage Indian startups commonly model 8% to 15% based on hiring plans and expected seniority of upcoming hires.

Can I continue this cap table inside CapitalFlow?

Yes. Use the import button above to move this structure into CapitalFlow and collaborate with your team.

CapitalFlow AI logo
© 2026 CapitalFlow AI Inc. Profiles saved in Supabase.